Laserfiche WebLink
GENERAL FUND <br />EXPENDITURE SUMMARY <br />5$,508,013 $9,727,079 $8,757,020 $10,912,317 <br />37. <br />r..tj�..::....:::.:.r:.....:'.+iiP:..::::J:..:....... <br />......:....:................... y.:v.vnw::.v{:}:L.:L}:^ :};. .:.vn.rvJ.v:{.} ..:i..u.....; <br />}: ;!:,{{i•:{.}:tr}:. ........... :::•.:.:.rtr:•:yJ?:.0 tib; }K <br />}:.}:CC{{.':.::.. .....}^: �X::;r 1C4.vnxn.n- vvn rar: w:-:� .........:.tr..:. r:�v........c. ... • �..�����:�':t�';{:S}'�'.?;;?,j::.:..._..�.. <br />:~h.:'�:. �v.. <br />...:..... 4::v%:r. <br />... .... ... ....................h..t.. J.t r.... r....u.v+. v. .... .........: .r.:rv. .r..,r.... ........r.v....w..,.,...: ...v:: .u.nv ..........:...... .:.. J........... ...... ... <br />r.v:.r:.r:..:4.:r::}.rf;}}.r:;•n:•x:.............. ..............:..}.u... r.......rY..J.t-:.:vvv,...:J.:.....S.t{::.: q.... v. ... .: .....v..n:::.......J.:•:.vrw:.:}.:�.:^:.::v.......,.r.......-s-.::.v::::.: �. <br />...... . .n.... ... .r .. .. ....... .......4.t r..ru n.. .......:. ...... ..... L .... .... r.. r.. {.nV. .........: .:................................ }}i:i.::.: }:.::.:: <br />J.{.}.•r.v. u r..r}....... n. r�}.4.t4nhut:+iv .. }. }.. r. <br />�:.::.d....... ,. }.:....r .... .............0 :v: }.i•: r :'{Q•.:•.vs.. :::.r::: ::v.v.v:::::.r.�-.v:::.v::uv::.:r::.r-:.+.�.{{..{:..:r.r}::. <br />tV:+;{try+.: C•:4v..........:i.:L::L.:L.:.uv;•.onv:. r.v.w: �:: .: .... r4.4}.v: v:: -. ru ... ....: �.. ... }:.:•..+rvv-r: :i-: -: ..}::v}}}Y..}:': <br />v�4J.4f.•:Jn :. �:{.}nv rn..,vr...u.rc�rrJ.vv.:{w:•.,v-.r��.v:=�..........uvnr.::.{{. :i:v.4.:r. .........w <br />........t t:;•n•:+i{.}:.....}�. ................4. n:r::{.}:•:,}:•:{Ln }:L': }:ii��i .... J... J.. n�i--n ..... .: rrv.s 4::r:. tv: r}:• J.w::: r.:✓•}:{•:h:tr}:: �.r.:�:nr::?::::nv:::::.v.:v.:v::. �:.:::r}:v:}:?}: <br />L.}:{.}::::.. .... :::•- {nVr ............ .:. .. .. f.. ..... n:.r.. .......... .:.. ....r....u.rr. }...., ..... ..... .:.....t Jnv. v:� ..:.u..: .. <br />..:......... }...... .. 4" r. ... hJ...0 .. .....:...a..:. .. �::v�-: �x: v....... ....v}}........: :. }Cn}: �'v ti::. �:�}:C;r•}'.: nr::.r.:r::........ <br />.0-: �.� ...rrv.r.. .. ..... .. .. .. ..... r. .r....4.S.r �. ....{::. s..n...v............4:r4:s}'".i:�..........v.: '........ .: <br />rn ........v. v.nr. ..,. :. n...... ....tr..v:. .r .:... ...... ....t.Y................... .}. a.. u ....... n.u: vr.r}.::•: <br />.......... r.;....:t:..u:... s s .... ....:.}J. -.:,:::. -a:v: ntrr.C.v.. ..:.. ........?.. } ........ .::.:..:.... ... r.n....s:.v.:v:.... ............::::.v............. <br />4 .. r . .. ... .. ..... .. .. ........ r..M... ::7. .. ... }..... .. :... . . .. .. }.4: rr.S r.... .. .. ...:u.. ..... ... . .............. ......v. <br />J..v. r}, :.:-: v:::.v:-:vw..-�{:{.:}:.4.rn .... �}�.}{;?:;}:;:;:{tr}};�.:::vn::.v:......;, <br />v..r yr n. .. .r .. ... .. .:.... 1•. JJ. }.: J . .. .... ........:. a s.. .. ..{v <br />:..v.v :+::.:... ..v.:v .... r.... r.. r.......... A.. J.t...s.. . v .............. n{. ..: r r . <br />:.V..... 4..s:i :{v:::. h.IX.:.J.tvr r: :: ��.:r: ]:.v.v:..r: -:::.... r�rv.uv}:.v vv r-�:::�.{'{.}:•}s;C•'i.; .{-:.J...:....v. .. ........ <br />•: "F.:::.:::.: �:.v.: ..::.....:..}•'c};i::..>:s}?:-}:i::ri:'{:v,:'i.ri:r:ir:ir{.}:.:.i:Gri��-}i.:...... .:w:::Y.r�nv: .nv:: ...u. :�': :.vr..}J.v: v: 3.v-... ..: . <br />............ <br />- <br />� _ _ <br />..�jl��`:<;.':-.>,::' <br />rv.:..... .. <br />n:.....-:: -:.: _.:vr:.u-.v.::::::r:: i?i?}: <br />_.:r::::::. -:::..::-.t:.::::. <br />i}': w.r:; :.: rv-.:r':::.v: :.. <br />-....{ .. tvr <br />..: r.v:.v:.J:.v:.•v; ..... .... <br />_ <br />....:.:.:::} •}:Yi:i:::ii4 :::ri::.:f:j'.'vF: ': ':.,{`.-::. ;s: ,:: 3.{:...%::::.:�o.{`ri: f..}}}iii}fi4n} <br />4'i'iE.r2'� , t�'t ;�p�,'�'�`f't :rc:`•:;`:i'':�+'c <br />Administration <br />$287,413 <br />$351,344 <br />$302,603 <br />$513,134 <br />Finance <br />307,694 <br />364,623 <br />326,399 <br />376,243 <br />Data Processing <br />116,198 <br />170,200 <br />139,127 <br />160,200 <br />Personnel <br />197,604 <br />223,645 <br />225,766 <br />272,363 <br />Risk Management <br />77,846 <br />201,216 <br />182,775 <br />302,911 <br />MRCA <br />104,013 <br />122,551 <br />114,090 <br />135,876 <br />Park Place <br />82,243 <br />132,698 <br />82,976 <br />132,033 <br />Subtotal -Administration <br />$1,173,011 <br />$1,566,277 <br />$1,373,736 <br />$1,892,760 <br />Administration <br />$301,256 <br />$320,307 <br />$304,130 <br />$347,597 <br />Planning & Development <br />88,847 <br />175,663 <br />135,581 <br />110,389 <br />Grounds Maintenance <br />2,444,404 <br />2,662,374 <br />2,451,136 <br />2,857,747 <br />Building Maintenance <br />654,050 <br />713,584 <br />626,000 <br />681,556 <br />Fleet Maintenance <br />203,009 <br />210,651 <br />183,972 <br />315,103 <br />COSCA <br />499,044 <br />514,623 <br />444,128 <br />600,509 <br />Subtotal - Parks and Planning <br />$4,190,610 <br />$4,597,202 <br />$4,144,947 <br />$4,912,901 <br />Administration <br />$202,040 <br />$230,036 <br />$119,135 <br />$211,944 <br />Centers Management <br />326,370 <br />292,835 <br />247,462 <br />373,866 <br />Borchard Center Activities <br />301,960 <br />343,583 <br />360,315 <br />374,075 <br />Conejo Center Activities <br />318,720 <br />365,787 <br />357,536 <br />427,049 <br />Thousand Oaks Center Activities <br />352,265 <br />365,375 <br />351,002 <br />393,259 <br />Dos Vientos Activities <br />NIA <br />NIA <br />NIA <br />230,451 <br />Special Activities Management <br />237,912 <br />264,692 <br />274,087 <br />310,879 <br />Cultural Activities <br />157,589 <br />175,601 <br />176,959 <br />186,440 <br />Sports <br />343,474 <br />399,115 <br />347,805 <br />400,562 <br />Aquatics <br />115,327 <br />146,672 <br />142,002 <br />156,079 <br />Outdoor Activities <br />100,841 <br />140,696 <br />123,365 <br />144,371 <br />Goebel Senior Adult Center <br />208,632 <br />236,416 <br />215,773 <br />246,845 <br />RSVP <br />95,820 <br />101,612 <br />97,117 <br />106,953 <br />Teen Center Activities <br />192,989 <br />254,059 <br />206,678 <br />277,246 <br />Youth Outreach <br />95,885 <br />113,809 <br />103,634 <br />124,229 <br />Therapeutic Program <br />94,568 <br />133,312 <br />115,467 <br />142,408 <br />Subtotal- Recreation <br />$3,144,392 <br />$3,563,600 <br />$3,238,337 <br />$4,106,655 <br />5$,508,013 $9,727,079 $8,757,020 $10,912,317 <br />37. <br />